Cap Rate Calculator
Evaluate property investment value using capitalization rate, NOI, and gross rent multiplier.
AED
AED
Monthly: AED 10,000
AED
%
%
%
Desired cap rate for scenario analysis
Cap Rate
4.4%
Below 5% — consider negotiating
Net Operating Income
AED 88,000
Gross Rent Multiplier
16.67x
High — verify rents
Total Expenses
AED 26,000
Target Cap Rate Scenario (7%)
Max price for 7% cap
AED 1,257,143
AED 742,857 below current ask
Rent needed for 7% cap
AED 174,737/yr
AED 14,561/month
NOI Breakdown
Gross Rental IncomeAED 120,000
Vacancy Loss (5%)-AED 6,000
Effective Gross IncomeAED 114,000
Operating Expenses-AED 26,000
Net Operating Income (NOI)AED 88,000
Cap Rate Guide
2-4%
Low risk, prime locations
5-7%
Moderate, balanced
8-10%
Higher yield, more risk
10%+
Value-add / distressed
Calculations are estimates only and do not constitute financial advice. Actual rates, fees, and eligibility may vary by lender. Always consult a licensed mortgage professional.