Rental Yield Calculator
Analyze gross yield, net yield, cash flow, and projected returns for investment properties.
Property Details
AED
AED
Monthly: AED 10,000
AED
Maintenance, insurance, property tax, HOA
AED
Leave 0 if buying cash
Assumptions
%
Expected unoccupied time per year
%
% of rental income for property management
%
years
Yield Analysis
Gross Yield
6%
Net Yield
4.4%
Cash-on-Cash Return
4.4%
Monthly Cash Flow
AED 7,333
Positive
5-Year Projection
Projected Value
AED 2,318,548
Total Appreciation
AED 318,548
Total Rental Income
AED 440,000
Over 5 years
Total Return
AED 758,548
37.93% of purchase
Annual Income Breakdown
Gross Rental IncomeAED 120,000
Vacancy Loss (5%)-AED 6,000
Effective RentAED 114,000
Operating Expenses-AED 26,000
Annual Cash FlowAED 88,000
Calculations are estimates only and do not constitute financial advice. Actual rates, fees, and eligibility may vary by lender. Always consult a licensed mortgage professional.